Categories: Travel

ALLEGIANT TRAVEL COMPANYSECOND QUARTER 2026 FINANCIAL RESULTS*

This web page was created programmatically, to learn the article in its unique location you’ll be able to go to the hyperlink bellow:
https://www.prnewswire.com/news-releases/allegiant-travel-company-second-quarter-2026-financial-results-302842863.html
and if you wish to take away this text from our web site please contact us


Second quarter 2026 GAAP loss per share of $(0.21)(1)

Second quarter 2026 adjusted diluted earnings per share of $2.19(2)(3)(4), up 78.0 % year-over-year

* Second quarter outcomes embrace the monetary efficiency of Sun Country solely from and after the date the acquisition closed on May 13, 2026

LAS VEGAS., Aug. 4, 2026 /PRNewswire/ — Allegiant Travel Company (NASDAQ: ALGT) as we speak reported the under monetary outcomes for second quarter 2026, in addition to comparisons to the prior 12 months.

“Our record quarterly revenue and strong second-quarter operating margin, achieved despite materially higher fuel costs, demonstrate the strength and resiliency of Allegiant’s business model,” acknowledged Greg Anderson, chief govt officer of Allegiant Travel Company. “Despite a 6.8 % capability discount, standalone Allegiant elevated unit income 24.6 % 12 months over 12 months and expanded adjusted working margin 0.4 share factors to 9.0 %, retaining us on monitor to rank among the many trade leaders in full-year working margin.

“For the mixed firm, adjusted earnings per share of $2.19 have been properly above our steering vary. The upside was supported by sturdy working outcomes and roughly seven weeks of Sun Country earnings following our mid-May shut. We are happy with the tempo of integration and are assured that we’ll obtain a minimal of $140 million in annual run-rate synergies inside three years of shut.

“Commercially, we’re increasing buyer selection by way of Allegiant First, which can debut on choose plane subsequent 12 months; our new distribution settlement with Expedia, which is bringing in new prospects to Allegiant; and our award-winning cobrand bank card, for which financial institution remuneration elevated 23.6 % 12 months over 12 months.

“Looking to the second half of 2026, leisure demand stays sturdy, and we anticipate the mixed firm’s third-quarter unit income development to be roughly consistent with the 24.6 % improve achieved by standalone Allegiant within the second quarter. Given gas volatility, we are going to proceed to trim off-peak flying whereas preserving the peak-period schedule. For the total 12 months we’re introducing combined-company adjusted earnings per share steering of greater than $6.00, reflecting the addition of Sun Country and present gas costs.

“In closing, none of this happens without our team members, and I want to express my gratitude to Team Allegiant and Team Sun Country. We have never been better positioned, and I’m excited to build on this momentum in the quarters ahead as the leading leisure airline in the United States.”

Summary Results 

 

Consolidated(6)

Three Months Ended June 30,


Percent Change

(unaudited) (in thousands and thousands, besides per share quantities)

2026


2025


YoY

Total working income

$             943.5


$             689.4


36.9 %

Total working expense

922.4


756.9


21.9 %

Operating revenue (loss)

21.1


(67.5)


131.3 %

Loss earlier than revenue taxes

(5.2)


(88.6)


94.1 %

Net loss

(4.9)


(65.2)


92.5 %

Diluted loss per share

(0.21)


(3.62)


NM

Sunseeker particular prices, internet(3)


103.3


NM

Airline particular prices(3)

66.0


14.6


NM

Adjusted revenue earlier than revenue taxes(2)(3)(4)

64.5


29.4


119.4 %

Adjusted internet revenue(2)(3)(4)

51.1


22.7


125.1 %

Adjusted diluted earnings per share(2)(3)(4)

2.19


1.23


78.0 %


Allegiant Air(7)

Three Months Ended June 30,


Percent Change(5)

(unaudited) (in thousands and thousands, besides per share quantities)

2026


2025


YoY

Allegiant Air working income

$           776.2


$           668.8


16.1 %

Allegiant Air working expense

746.1


625.6


19.3 %

Allegiant Air working revenue

30.1


43.2


(30.3) %

Allegiant Air revenue earlier than revenue taxes

7.8


29.7


(73.7) %

Allegiant Air particular prices(3)

39.5


14.6


NM

Adjusted Allegiant Air working margin(2)(3)

9.0 %


8.6 %


0.4


Consolidated(6)

Six Months Ended June 30,


Percent Change

(unaudited) (in thousands and thousands, besides per share quantities)

2026


2025


YoY

Total working income

$                1,675.9


$               1,388.5


20.7 %

Total working expense

1,573.7


1,390.9


13.1 %

Operating revenue (loss)

102.2


(2.5)


NM

Income (loss) earlier than revenue taxes

60.8


(46.6)


NM

Net revenue (loss)

37.6


(33.1)


NM

Diluted earnings (loss) per share

1.80


(1.84)


NM

Sunseeker particular prices, internet(3)


100.4


NM

Airline particular prices(3)

93.7


16.0


NM

Adjusted revenue earlier than revenue taxes(2)(3)(4)

158.3


73.2


116.3 %

Adjusted internet revenue(2)(3)(4)

120.7


56.2


114.8 %

Adjusted diluted earnings per share(2)(3)(4)

5.77


3.03


90.4 %


Allegiant Air(7)

Six Months Ended June 30,


Percent Change(5)

(unaudited) (in thousands and thousands, besides per share quantities)

2026


2025


YoY

Allegiant Air working income

$         1,508.6


$         1,337.1


12.8 %

Allegiant Air working expense

1,397.4


1,233.1


13.3 %

Allegiant Air working revenue

111.2


104.0


6.9 %

Allegiant Air revenue earlier than revenue taxes

73.9


79.3


(6.8) %

Allegiant Air particular prices(3)

67.3


16.0


NM

Adjusted Allegiant Air working margin(2)(3)

11.8 %


9.0 %


2.8



(1) 

Second quarter 2026 GAAP loss per share contains one-time transaction and integration prices associated to the Sun Country transaction.

(2) 

Denotes a non-GAAP monetary measure. Refer to the Non-GAAP Presentation part inside this doc for additional info and for calculation of per share figures.

(3) 

In 2026 and 2025, we acknowledged sure bills as particular prices associated to each: (1) Airline actions together with accelerated depreciation on airframes recognized for early retirement, accelerated amortization of software program recognized for redevelopment, prices associated to the Sun Country Airlines acquisition, organizational restructuring, and a credit score loss on a notice receivable, and (2) Sunseeker Resort together with prices associated to the sale of the resort and weather-related damages (internet of recoveries). For an inventory of those prices, see the particular prices desk in Appendix A of this earnings launch. The adjusted numbers on this earnings launch exclude the impact of those particular prices.

(4) 

In 2026 and 2025, the Company incurred losses on debt extinguishment associated to prepayment of debt services. These are added again, the place acceptable, in our adjusted outcomes.

(5) 

Except adjusted Allegiant Air-only working margin, which is share level change.

(6) 

Comparability of consolidated figures to prior 12 months efficiency is considerably impacted by the acquisition of Sun Country as of May 13, 2026, and by the sale of Sunseeker Resort in September 2025, because of which there have been no working revenues or working bills associated to the Sunseeker section after the sale. 

(7) 

In this desk, Allegiant Air figures are introduced excluding Sun Country outcomes for comparability to the prior 12 months.

NM Not significant

*    Note that quantities might not recalculate resulting from rounding

Second Quarter 2026 Results and Highlights

  • Second quarter consolidated outcomes embrace Sun Country operations from and after the May 13, 2026 deadline of the transaction
  • Consolidated whole working income(3) of $943.5M
    • Record Allegiant standalone income of $776.2M, up 16.1 % 12 months over 12 months on 6.8 % much less capability
    • Allegiant standalone quarterly TRASM report of 14.42 ¢, up 24.6 % 12 months over 12 months
    • Consolidated third occasion merchandise income of $45.8M
      • Allegiant standalone third occasion merchandise income of $44.5M, up 32.2 % 12 months over 12 months pushed by cobrand power
  • Adjusted working revenue(1)(2)(3) of $87.1M, yielding an adjusted working margin of 9.2 %
    • Adjusted Allegiant-only working revenue of $69.6M, yielding an adjusted working margin of 9.0 %, a 0.4-point enchancment over the prior 12 months, regardless of a 73 % improve in gas value per gallon
  • Adjusted revenue earlier than revenue tax(1)(2)(3)(4) of $64.5M, yielding an adjusted pre-tax margin of 6.8 %
    • Adjusted Allegiant-only revenue earlier than revenue tax(1)(2)(3)(4) of $51.1M, yielding an adjusted pre-tax margin of 6.6 %
  • Adjusted EBITDA(1)(2)(3)(4) of $157.7M, yielding an adjusted EBITDA margin of 16.7 %
    • Adjusted Allegiant-only EBITDA(1)(2)(3)(4) of $128.0M, yielding an adjusted EBITDA margin of 16.5 %
  • Adjusted working CASM, excluding gas, particular prices, and cargo bills(2)(3) of 8.19 ¢
    • Adjusted Allegiant-only working CASM, excluding gas(2)(3) of 8.17 ¢, up 6.4 % 12 months over 12 months on 6.8 % much less capability
  • Available seat miles per gallon of gas of 86.2
    • Allegiant Air obtainable seat miles per gallon of gas of 85.4, up 0.8 % 12 months over 12 months
  • $41.2M in whole Allegiant Air cobrand bank card remuneration acquired, up 23.6 % 12 months over 12 months
  • In July, entered a 12-month unique distribution settlement with Expedia Group, Allegiant’s first-ever approved on-line journey company (“OTA”) accomplice, bringing the Company’s nonstop community to all of Expedia Group’s U.S. manufacturers and increasing attain to new leisure prospects
  • In July, introduced enhancements to the onboard expertise, together with complimentary inflight beverage service on all Allegiant flights starting August 1, 2026, and Allegiant First, a brand new premium seating tier debuting on choose plane in spring 2027, with seats anticipated to go on sale mid-August
  • On July 31, a brand new collective bargaining settlement with the International Brotherhood of Teamsters representing the Allegiant pilots was ratified with almost 80 % of votes in favor

Balance Sheet, Cash and Liquidity

  • Consolidated whole obtainable liquidity at June 30, 2026 was $1.3B, which included $1.1B in money and investments and $250.0M in undrawn revolving credit score services
  • $46.0M in consolidated money from operations throughout second quarter 2026
  • Consolidated whole debt at June 30, 2026 was $2.8B
    • Includes $546.8M of debt and finance lease obligations attributable to Sun Country
    • Reflects the issuance of $650.0M of latest 7.125% Senior Secured Notes due 2031, with a portion of proceeds used to early tender for and repurchase of $377.5M of our 7.250% Senior Secured Notes due 2027
    • Net debt at June 30, 2026 was $1.7B
  • Consolidated debt principal funds of $445.0M in the course of the quarter, which included $422.3M for Allegiant and $22.7M for Sun Country
    • Includes $377.5M associated to the early tender for and repurchase of greater than 90% of Allegiant’s 7.250% Senior Secured Notes due 2027
  • Consolidated air site visitors legal responsibility at June 30, 2026 was $570.6M, which included $436.8M for Allegiant and $133.9M for Sun Country

Capital Expenditures

  • Second quarter Allegiant Air capital expenditures of $183.2M, which included $155.6M for aircraft-related capital expenditures and $27.6M in different capital expenditures
  • Second quarter Allegiant Air deferred heavy upkeep expenditures have been $15.9M

(1) 

Denotes a non-GAAP monetary measure. Refer to the Non-GAAP Presentation part inside this doc for additional info and for calculation of per share figures.

(2) 

In 2026 and 2025, we acknowledged sure bills as particular prices associated to each: (1) Airline actions together with accelerated depreciation on airframes recognized for early retirement, accelerated amortization of software program recognized for redevelopment, prices associated to the Sun Country Airlines acquisition, organizational restructuring, and a credit score loss on a notice receivable, and (2) Sunseeker Resort together with prices associated to the sale of the resort and weather-related damages (internet of recoveries). For an inventory of those prices, see the particular prices desk in Appendix A of this earnings launch. The adjusted numbers on this earnings launch exclude the impact of those particular prices.

(3) 

Prior-year quantities introduced above replicate Allegiant Air solely outcomes and exclude Sun Country outcomes and in addition exclude Sunseeker Resort, which was offered in 2025. Current-period outcomes are in contrast in opposition to these airline-only prior-year figures to enhance comparability.

(4) 

In second quarter 2026, the Company incurred losses on debt extinguishment associated to prepayment of debt services. These are added again, the place acceptable, in our adjusted outcomes.

Guidance, topic to revision

Certain forward-looking monetary info within the following tables shouldn’t be introduced in accordance with accounting rules usually accepted within the U.S. (“GAAP”). Non-GAAP monetary figures could also be helpful to stakeholders, however shouldn’t be thought of an alternative to GAAP figures. In reliance on the ‘unreasonable efforts’ exception in Item 10(e)(1)(i)(B) of SEC Regulation S-Okay, a reconciliation to probably the most comparable GAAP monetary measure shouldn’t be supplied for adjusted earnings per share and adjusted working margin within the desk under. The Company shouldn’t be capable of reconcile these Non-GAAP monetary figures with out unreasonable effort as a result of the particular cost changes is not going to be identified till the tip of the indicated future intervals and any vary of projected values can be too broad to be significant. As a consequence, this info wouldn’t be vital to buyers.

The under steering is for the mixed Allegiant and Sun Country entity.

Third quarter 2026 steering








System ASMs – year-over-year change(5)



(~6.5%)

Scheduled service  ASMs – year-over-year change(5)



(~5.5%)





Fuel value per gallon



$             3.80

Adjusted working margin(1)



1.0% – 3.0%

Interest expense(2)  (thousands and thousands)



~$50

Capitalized curiosity(2) (thousands and thousands)



(~$7)

Interest revenue (thousands and thousands)



~$12

Weighted common shares excellent (thousands and thousands)



27.3

Adjusted earnings per share(1)



($1.00) – ($0.00)





Full-year 2026 steering




Fuel value per gallon



$             3.70

Weighted common shares excellent (thousands and thousands)



23.9

Adjusted earnings per share(1)



>$6.00





Full-year CAPEX




Aircraft-related capital expenditures(3) (thousands and thousands)



$640 to $660

Capitalized deferred heavy upkeep (thousands and thousands)



$75 to $85

Other capital expenditures (thousands and thousands)



$115 to $125





Recurring principal funds(4)  (thousands and thousands) (full 12 months)



$205 to $215





(1) 

Denotes a non-GAAP monetary measure for which no reconciliation to GAAP is supplied as described above.

(2) 

Includes capitalized curiosity associated to pre-delivery deposits on new plane.

(3)  

Aircraft-related capital expenditures embrace the acquisition of plane, engines, induction prices, and pre-delivery deposits. This quantity excludes capitalized curiosity associated to pre-delivery deposits on new plane.

(4) 

Does not embrace reimbursement of pre-delivery deposit debt services due on supply of plane

(5) 

Year-over-year change is calculated relative to prior-year mixed entity professional forma obtainable seat miles (ASMs) for the three months ended September 30, 2025 of 6,710,010 (in 1000’s) for whole system and 6,143,764 (in 1000’s) for scheduled service.

Aircraft Fleet Plan by End of Period

Aircraft – (seats per AC)

2Q26


3Q26


YE26

Passenger service






Airbus A320

77


76


73

Airbus A319

28


27


26

Boeing 737 MAX-8

19


21


25

Boeing 737-800 (Sun Country)

44


43


43

Boeing 737-900ER (Sun Country)

3


3


3

Total plane in passenger service

171


170


170

Boeing 737-800F (Sun Country – Cargo)

22


22


22

Total

193


192


192

The desk above is administration’s finest estimate and is supplied primarily based on the Company’s present plans and is topic to vary. The numbers embrace plane anticipated to be in service on the finish of every interval and exclude each plane that we anticipate to take supply of however to not be positioned in service till a subsequent interval in addition to plane in short-term storage. The numbers exclude three plane owned by the Company however on working lease to different carriers.

Allegiant Travel Company will host a convention name with analysts at 4:30 p.m. ET Tuesday, August 4, 2026 to debate its second quarter 2026 monetary outcomes. A dwell broadcast of the convention name can be obtainable by way of the Company’s Investor Relations web site homepage at http://ir.allegiantair.com. The webcast can even be archived within the “Events & Presentations” part of the web site.

Allegiant Travel Company

Las Vegas-based Allegiant (NASDAQ: ALGT) is an built-in journey firm with an airline at its coronary heart, centered on connecting prospects with the individuals, locations and experiences that matter most.  Through Allegiant Air and Sun Country Airlines, the Company serves roughly 22 million annual prospects throughout scheduled passenger, constitution and cargo operations. Together, the airways function greater than 650 routes serving almost 175 cities all through the United States and choose worldwide locations. Allegiant is dedicated to offering inexpensive journey choices, operational excellence and long-term worth for purchasers, workers, communities and shareholders. For extra info, go to us at Allegiant.com. Media info, together with photographs, is out there at http://gofly.us/iiFa303wrtF.

     Media Inquiries: [email protected]

     Investor Inquiries: [email protected]

Under the secure harbor provisions of the Private Securities Litigation Reform Act of 1995, statements on this press launch that aren’t historic details are forward-looking statements. These forward-looking statements are solely estimates or predictions primarily based on our administration’s beliefs and assumptions and on info at the moment obtainable to our administration. Forward-looking statements embrace our statements concerning future airline operations, income, bills and earnings, obtainable seat mile development, anticipated capital expenditures, the price of gas, the timing of plane acquisitions and retirements, the variety of contracted plane to be positioned in service sooner or later, our capability to consummate introduced plane transactions, estimated tax price, in addition to different info regarding future outcomes of operations, enterprise methods, financing plans, trade setting and potential development alternatives. Forward-looking statements embrace all statements that aren’t historic details and could be recognized by means of forward-looking terminology such because the phrases “believe,” “expect,” “guidance,” “anticipate,” “intend,” “plan,” “estimate”, “project”, “hope” or related expressions.

Forward-looking statements contain dangers, uncertainties and assumptions. Actual outcomes might differ materially from these expressed within the forward-looking statements. Important threat components that would trigger our outcomes to vary materially from these expressed within the forward-looking statements usually could also be present in our periodic experiences filed with the Securities and Exchange Commission at www.sec.gov. These threat components embrace, with out limitation, regulatory critiques of, and manufacturing limits on, Boeing impacting our plane supply schedule, an accident involving, or issues with, our plane, public notion of our security, our reliance on our automated techniques, our reliance on Boeing to ship plane beneath contract to us on a well timed foundation, threat of breach of safety of private information, volatility of gas prices, labor points and prices, the flexibility to acquire regulatory approvals as wanted in reference to our fleet and community, the impact of financial circumstances on leisure journey, debt covenants and balances, the affect of presidency laws on the airline trade, the flexibility to finance plane to be acquired, the flexibility to acquire crucial authorities approvals to supply worldwide service, terrorist assaults, dangers inherent to airways, our aggressive setting, our reliance on third events who present services or providers to us, the affect of the potential lack of key personnel, financial and different circumstances in markets wherein we function, will increase in upkeep prices and availability of out of doors upkeep contractors to carry out wanted work on our plane on a well timed foundation and at acceptable charges, cyclical and seasonal fluctuations in our working outcomes, the perceived acceptability of our environmental, social and governance efforts, the danger that the mixed firm after the Sun Country acquisition is not going to understand anticipated advantages, value financial savings, accretion, synergies and/or development from the Sun Country acquisition or that any of the foregoing might take longer to understand or be extra expensive to attain than anticipated, the diversion of administration’s consideration and time from ongoing enterprise operations and alternatives to integration issues, the danger that the combination of Sun Country’s operations can be materially delayed or can be extra expensive or troublesome than anticipated or that Allegiant is in any other case unable to efficiently combine Sun Country’s companies into its companies, and reputational threat and potential hostile reactions of Allegiant’s or Sun Country’s prospects, suppliers, workers, labor unions or different enterprise companions, together with these ensuing from the completion of the Sun Country acquisition and the combination of the businesses.

Any forward-looking statements are primarily based on info obtainable to us as we speak and we undertake no obligation to replace publicly any forward-looking statements, whether or not because of future occasions, new info or in any other case.

Detailed monetary info follows:

Allegiant Travel Company

Consolidated Statements of Loss(1)

(in 1000’s, besides per share quantities)

(Unaudited)

 


Three Months Ended June 30,


Percent Change


2026


2025


YoY

OPERATING REVENUES:






Passenger

$          822,491


$          617,908


33.1 %

Third occasion merchandise

45,758


33,649


36.0

Fixed price contracts

45,723


17,019


168.7

Cargo

27,586



NM

Other

1,932


20,808


NM

Total working revenues

943,490


689,384


36.9

OPERATING EXPENSES:






Aircraft gas

307,669


165,752


85.6

Salaries and advantages

250,318


214,102


16.9

Station operations

95,551


75,248


27.0

Depreciation and amortization

70,709


68,519


3.2

Maintenance and repairs

49,252


36,379


35.4

Sales and advertising

35,194


26,837


31.1

Aircraft hire

7,015


11,023


(36.4)

Other

40,716


41,089


(0.9)

Special prices, internet of recoveries

65,952


117,924


NM

Total working bills

922,376


756,873


21.9

OPERATING INCOME (LOSS)

21,114


(67,489)


NM

OTHER (INCOME) EXPENSES:






Interest revenue

(8,840)


(10,359)


(14.7)

Interest expense

40,072


35,756


12.1

Capitalized curiosity

(4,937)


(4,562)


8.2

Other, internet

39


240


(83.8)

Total different bills

26,334


21,075


25.0

LOSS BEFORE INCOME TAXES

(5,220)


(88,564)


94.1

INCOME TAX BENEFIT

(360)


(23,398)


98.5

NET LOSS

$           (4,860)


$          (65,166)


92.5

Loss per share to frequent shareholders:






Basic

($0.21)


($3.62)


94.2

Diluted

($0.21)


($3.62)


94.2

Shares used for computation(2)(3):






Basic

22,852


17,995


27.0

Diluted

22,852


17,995


27.0



(1) 

Second quarter outcomes embrace the monetary efficiency of Sun Country just for the interval from and after May 13, 2026.

(2) 

The Company’s unvested restricted inventory awards are thought of taking part securities as they obtain non-forfeitable rights to money dividends on the similar price as frequent inventory. The primary and diluted earnings per share calculations for the intervals introduced replicate the two-class technique mandated by ASC Topic 260, “Earnings Per Share.” The two-class technique adjusts each the online revenue and the shares used within the calculation. Application of the two-class technique didn’t have a big affect on the essential and diluted earnings per share for the intervals introduced.

(3) 

The variety of shares used for the earnings per share calculations are considerably impacted by the issuance of shares in reference to the Sun Country acquisition and the time period such shares have been excellent. 

NM Not significant

 

Allegiant Travel Company

Segment Profit or Loss(1)

(in 1000’s)

(Unaudited)

 


Three Months Ended June 30, 2026


Three Months Ended June 30, 2025


Allegiant


Sun
Country
(2)


Consolidated


Allegiant


Sunseeker


Consolidated

OPERATING REVENUES:












Passenger

$    717,016


$    105,475


$     822,491


$    617,908


$           —


$     617,908

Third occasion merchandise

44,483


1,275


45,758


33,649



33,649

Fixed price contracts

14,523


31,200


45,723


17,019



17,019

Cargo


27,586


27,586




Other

185


1,747


1,932


174


20,634


20,808

Total working revenues

$    776,207


$    167,283


$     943,490


$    668,750


$     20,634


$     689,384

OPERATING EXPENSES:












Aircraft gas

265,123


42,546


307,669


165,752



165,752

Salaries and advantages

201,337


48,981


250,318


203,485


10,617


214,102

Station operations

76,139


19,412


95,551


75,248



75,248

Depreciation and amortization

58,521


12,188


70,709


64,961


3,558


68,519

Maintenance and repairs

39,349


9,903


49,252


36,379



36,379

Sales and advertising

29,860


5,334


35,194


25,119


1,718


26,837

Aircraft hire

7,015



7,015


11,023



11,023

Other working bills

29,263


11,453


40,716


29,031


12,058


41,089

Special prices, internet of recoveries

39,514


26,438


65,952


14,595


103,329


117,924

Total working bills

746,121


176,255


922,376


625,593


131,280


756,873

OPERATING INCOME/(LOSS)

30,086


(8,972)


21,114


43,157


(110,646)


(67,489)

OTHER (INCOME) EXPENSES:












Interest revenue

(8,093)


(747)


(8,840)


(10,359)



(10,359)

Interest expense

35,200


4,872


40,072


28,121


7,635


35,756

Capitalized curiosity

(4,937)



(4,937)


(4,562)



(4,562)

Other non-operating bills

74


(35)


39


240



240

Total different bills

22,244


4,090


26,334


13,440


7,635


21,075

INCOME (LOSS) BEFORE INCOME TAXES

$       7,842


$    (13,062)


$       (5,220)


$     29,717


$   (118,281)


$      (88,564)



(1) 

Segment outcomes for 2025 solely are introduced for Allegiant and Sunseeker Resort, as Sunseeker Resort was offered in September 2025. Following the acquisition of Sun Country Airlines on May 13, 2026, section outcomes for 2026 are introduced for Allegiant and Sun Country.

(2) 

Results embrace the monetary efficiency of Sun Country just for the interval from and after May 13, 2026.

 

Allegiant Travel Company

Airline Operating Statistics(1)

(Unaudited) 

 


Three Months Ended June 30,


Percent Change(2)


2026


2025


YoY

AIRLINE OPERATING STATISTICS (CONSOLIDATED)






Total system statistics:






Passengers

5,753,539


5,127,025


12.2 %

Available seat miles (ASMs) (1000’s)

6,406,325


5,799,409


10.5

Airline working expense per ASM (CASM) (cents)

              13.89  ¢


              10.79  ¢


28.7

Airline working CASM, excluding gas, particular prices and cargo bills (cents)

               8.19  ¢


               7.68  ¢


6.6

Departures

42,833


37,314


14.8

Block hours

104,652


88,749


17.9

Average stage size (miles)

905


886


2.1

Average block hours per plane per day

7.2


7.7


(6.5)

Full-time equal workers at finish of interval

8,484


5,980


41.9

Fuel gallons consumed (1000’s)

74,292


68,452


8.5

ASMs per gallon of gas

86.2


84.7


1.8

Average gas value per gallon

$             4.14


$             2.42


71.1

Scheduled service statistics:






Passengers

5,616,207


5,077,788


10.6

Revenue passenger miles (RPMs) (1000’s)

5,226,070


4,610,321


13.4

Available seat miles (ASMs) (1000’s)

6,097,107


5,629,040


8.3

Load issue

85.7 %


81.9 %


3.8

Departures

37,502


36,056


4.0

Block hours

92,259


85,980


7.3

Average seats per departure

177.0


175.1


1.1

Yield (cents)(3)

               8.26  ¢


               5.75  ¢


43.7

Total passenger income per ASM (TRASM) (cents)(4)

              14.24  ¢


              11.57  ¢


23.1

Average fare – scheduled service(5)

$           76.90


$           52.20


47.3

Average fare – air-related prices(5)

$           69.55


$           69.49


0.1

Average fare – third occasion merchandise

$             8.15


$             6.63


22.9

Average fare – whole

$         154.60


$         128.32


20.5

Average stage size (miles)

914


891


2.6

Fuel gallons consumed (1000’s)

70,655


66,419


6.4

Average gas value per gallon

$             4.15


$             2.43


70.8




Three Months Ended June 30, 2026


Allegiant Air


Sun Country

AIRLINE OPERATING STATISTICS (BY SEGMENT)




Total system statistics:




Passengers

5,073,414


680,125

Available seat miles (ASMs) (1000’s)

5,406,461


999,864

Departures

34,733


8,100

Scheduled service statistics:




Revenue passenger miles (RPMs) (1000’s)

4,538,749


687,322

Available seat miles (ASMs) (1000’s)

5,281,688


815,419

Block hours

80,881


11,378

Fuel value per gallon, excluding oblique gas credit

$4.19


$3.87



(1) 

Prior 12 months figures should not comparable as a result of Sun Country figures are solely included starting after May 13, 2026. 

(2) 

Except load issue, which is share level change.

(3) 

Defined as scheduled service income divided by income passenger miles.

(4) 

Various parts of this measurement should not have a direct correlation to ASMs. These figures are supplied on a per ASM foundation to facilitate comparability with airways reporting revenues on a per ASM foundation.

(5) 

Reflects division of passenger income between scheduled service and air-related prices in Company’s reserving path.

 

Allegiant Travel Company

Consolidated Statements of Income (Loss)(1)

(in 1000’s, besides per share quantities)

(Unaudited)

 


Six Months Ended June 30,


Percent Change


2026


2025


YoY

OPERATING REVENUES:






Passenger

$       1,494,290


$       1,234,658


21.0 %

Third occasion merchandise

88,093


68,852


27.9

Fixed price contracts

63,846


33,271


91.9

Cargo

27,586



NM

Other

2,106


51,677


NM

   Total working revenues

1,675,921


1,388,458


20.7

OPERATING EXPENSES:






Aircraft gas

487,910


332,085


46.9

Salaries and advantages

468,403


445,541


5.1

Station operations

172,033


148,753


15.7

Depreciation and amortization

128,635


131,830


(2.4)

Maintenance and repairs

84,469


71,233


18.6

Sales and advertising

63,394


51,933


22.1

Aircraft hire

14,476


16,942


(14.6)

Other

60,649


76,259


(20.5)

Special prices, internet of recoveries

93,734


116,369


NM

   Total working bills

1,573,703


1,390,945


13.1

OPERATING INCOME (LOSS)

102,218


(2,487)


NM

OTHER (INCOME) EXPENSES:






Interest revenue

(17,554)


(22,294)


(21.3)

Interest expense

69,299


76,540


(9.5)

Capitalized curiosity

(9,227)


(11,050)


(16.5)

Other, internet

(1,105)


941


(217.4)

   Total different bills

41,413


44,137


(6.2)

INCOME (LOSS) BEFORE INCOME TAXES

60,805


(46,624)


NM

INCOME TAX EXPENSE (BENEFIT)

23,187


(13,560)


NM

NET INCOME (LOSS)

$           37,618


$          (33,064)


NM

Earnings (loss) per share to frequent shareholders:






Basic

$1.80


($1.84)


NM

Diluted

$1.80


($1.84)


NM

Shares used for computation(2)(3):






Basic

20,542


17,989


14.2

Diluted

20,634


17,989


14.7



(1) 

Results embrace the monetary efficiency of Sun Country just for the interval from and after May 13, 2026.

(2) 

The Company’s unvested restricted inventory awards are thought of taking part securities as they obtain non-forfeitable rights to money dividends on the similar price as frequent inventory. The primary and diluted earnings per share calculations for the intervals introduced replicate the two-class technique mandated by ASC Topic 260, “Earnings Per Share.” The two-class technique adjusts each the online revenue and the shares used within the calculation. Application of the two-class technique didn’t have a big affect on the essential and diluted earnings per share for the intervals introduced.

(3) 

The variety of shares used for the earnings per share calculations are considerably impacted by the issuance of shares in reference to the Sun Country acquisition and the time period such shares have been excellent. 

NM Not significant

 

Allegiant Travel Company

Segment Profit or Loss(1)

(in 1000’s)

(Unaudited)

 


Six Months Ended June 30, 2026


Six Months Ended June 30, 2025


Allegiant


Sun
Country
(2)


Consolidated


Allegiant


Sunseeker


Consolidated

OPERATING REVENUES:












Passenger

$  1,388,815


$    105,475


$   1,494,290


$  1,234,658


$           —


$   1,234,658

Third occasion merchandise

86,818


1,275


88,093


68,852



68,852

Fixed price contracts

32,646


31,200


63,846


33,271



33,271

Cargo


27,586


27,586




Other

359


1,747


2,106


355


51,322


51,677

Total working revenues

$  1,508,638


$    167,283


$   1,675,921


$  1,337,136


$     51,322


$   1,388,458

OPERATING EXPENSES:












Aircraft gas

445,364


42,546


487,910


332,085



332,085

Salaries and advantages

419,422


48,981


468,403


423,859


21,682


445,541

Station operations

152,621


19,412


172,033


148,753



148,753

Depreciation and amortization

116,447


12,188


128,635


124,672


7,158


131,830

Maintenance and repairs

74,566


9,903


84,469


71,233



71,233

Sales and advertising

58,060


5,334


63,394


48,489


3,444


51,933

Aircraft hire

14,476



14,476


16,942



16,942

Other working bills

49,196


11,453


60,649


51,107


25,152


76,259

Special prices, internet of recoveries

67,296


26,438


93,734


15,987


100,382


116,369

Total working bills

1,397,448


176,255


1,573,703


1,233,127


157,818


1,390,945

OPERATING INCOME (LOSS)

111,190


(8,972)


102,218


104,009


(106,496)


(2,487)

OTHER (INCOME) EXPENSES:












Interest revenue

(16,807)


(747)


(17,554)


(22,294)



(22,294)

Interest expense

64,427


4,872


69,299


57,070


19,470


76,540

Capitalized curiosity

(9,227)



(9,227)


(11,050)



(11,050)

Other non-operating bills

(1,070)


(35)


(1,105)


941



941

Total different bills

37,323


4,090


41,413


24,667


19,470


44,137

INCOME (LOSS)  BEFORE INCOME TAXES

$     73,867


$    (13,062)


$       60,805


$     79,342


$   (125,966)


$      (46,624)



(1) 

Segment outcomes for 2025 solely are introduced for Allegiant and Sunseeker Resort, as Sunseeker Resort was offered in September 2025. Following the acquisition of Sun Country Airlines on May 13, 2026, section outcomes for 2026 are introduced for Allegiant and Sun Country.

(2) 

Results embrace the monetary efficiency of Sun Country just for the interval from and after May 13, 2026.

 

Allegiant Travel Company

Airline Operating Statistics(1)

(Unaudited) 

 


Six Months Ended June 30,

Percent
Change
(2)


2026


2025


YoY

AIRLINE OPERATING STATISTICS (CONSOLIDATED)






Total system statistics:






Passengers

10,182,002


9,578,331


6.3 %

Available seat miles (ASMs) (1000’s)

11,536,867


11,250,993


2.5

Airline working expense per ASM (CASM) (cents)

              13.37  ¢


              10.96  ¢


22.0

Airline working CASM, excluding gas, particular prices, and cargo bills (cents)

               8.40  ¢


               7.87  ¢


6.7

Departures

74,403


70,549


5.5

Block hours

183,475


172,620


6.3

Average stage size (miles)

906


909


(0.3)

Average block hours per plane per day

7.2


7.6


(5.3)

Full-time equal workers at finish of interval

8,484


5,980


41.9

Fuel gallons consumed (1000’s)

133,492


132,089


1.1

ASMs per gallon of gas

86.4


85.2


1.4

Average gas value per gallon

$             3.65


$             2.51


45.4

Scheduled service statistics:






Passengers

10,014,314


9,498,599


5.4

Revenue passenger miles (RPMs) (1000’s)

9,436,965


8,881,650


6.3

Available seat miles (ASMs) (1000’s)

11,088,667


10,934,232


1.4

Load issue

85.1 %


81.2 %


3.9

Departures

67,974


68,189


(0.3)

Block hours

168,756


167,394


0.8

Average seats per departure

176.6


175.0


0.9

Yield (cents)(3)

               8.38  ¢


               6.38  ¢


31.3

Total passenger income per ASM (TRASM) (cents)(4)

              14.27  ¢


              11.92  ¢


19.7

Average fare – scheduled service(5)

$           78.99


$           59.64


32.4

Average fare – air-related prices(5)

$           70.22


$           70.34


(0.2)

Average fare – third occasion merchandise

$             8.80


$             7.25


21.4

Average fare – whole

$         158.01


$         137.23


15.1

Average stage size (miles)

920


914


0.7

Fuel gallons consumed (1000’s)

128,197


128,245


Average gas value per gallon

$             3.65


$             2.52


44.8




Six Months Ended June 30, 2026


Allegiant Air


Sun Country

AIRLINE OPERATING STATISTICS (BY SEGMENT)




Total system statistics:




Passengers

9,501,877


680,125

Available seat miles (ASMs) (1000’s)

10,537,003


999,864

Departures

66,303


8,100

Scheduled service statistics:




Revenue passenger miles (RPMs) (1000’s)

8,749,644


687,322

Available seat miles (ASMs) (1000’s)

10,273,248


815,419

Block hours

157,378


11,378

Fuel value per gallon, excluding oblique gas credit

$3.63


$3.87



(1) 

Prior 12 months figures should not comparable as a result of Sun Country figures are solely included starting after May 13, 2026. 

(2) 

Except load issue, which is share level change.

(3) 

Defined as scheduled service income divided by income passenger miles.

(4) 

Various parts of this measurement should not have a direct correlation to ASMs. These figures are supplied on a per ASM foundation to facilitate comparability with airways reporting revenues on a per ASM foundation.

(5) 

Reflects division of passenger income between scheduled service and air-related prices in Company’s reserving path.

Summary Balance Sheet

(in thousands and thousands)

June 30, 2026

(unaudited)


December 31, 2025(1)


Percent Change

Unrestricted money and investments






Cash and money equivalents

$                 508.7


$                 172.7


194.6 %

Short-term investments

544.8


633.0


(13.9)

Long-term investments

15.5


32.8


(52.7)

Total unrestricted money and investments

1,069.0


838.5


27.5

Debt






Current maturities of long-term debt and finance lease obligations, internet of associated prices

318.7


118.1


169.9

Long-term debt and finance lease obligations, internet of present maturities and associated prices

2,460.8


1,681.5


46.3

Total debt

2,779.5


1,799.6


54.5

Debt, internet of unrestricted money and investments

1,710.5


961.1


78.0

Total Allegiant Travel Company shareholders’ fairness

1,777.4


1,052.7


68.8

(1)      The December 31, 2025 figures don’t embrace Sun Country because the acquisition didn’t shut till May 13, 2026.    


EPS Calculation

The following desk units forth the computation of internet revenue per share, on a primary and diluted foundation, for the intervals indicated (share depend and greenback quantities aside from per-share quantities in desk are in 1000’s):


Three Months Ended June 30,


Six Months Ended June 30,


2026


2025


2026


2025

Basic:








Net revenue (loss)

$            (4,860)


$          (65,166)


$            37,618


$          (33,064)

Less revenue allotted to taking part securities



(540)


Net revenue (loss) attributable to frequent inventory

$            (4,860)


$          (65,166)


$            37,078


$          (33,064)

Earnings (loss) per share, primary

$             (0.21)


$             (3.62)


$              1.80


$             (1.84)

Weighted-average shares excellent(1)

22,852


17,995


20,542


17,989

Diluted:








Net revenue (loss)

$            (4,860)


$          (65,166)


$            37,618


$          (33,064)

Less revenue allotted to taking part securities



(538)


Net revenue (loss) attributable to frequent inventory

$            (4,860)


$          (65,166)


$            37,080


$          (33,064)

Earnings (loss) per share, diluted

$             (0.21)


$             (3.62)


$              1.80


$             (1.84)

Weighted-average shares excellent(1)(2)

22,852


17,995


20,542


17,989

Dilutive impact of restricted inventory



197


Adjusted weighted-average shares excellent beneath treasury inventory technique

22,852


17,995


20,739


17,989

Participating securities excluded beneath two-class technique



(105)


Adjusted weighted-average shares excellent beneath two-class technique

22,852


17,995


20,634


17,989



(1) 

The variety of shares used for the earnings per share calculations are considerably impacted by the issuance of shares in reference to the Sun Country acquisition and the time period such shares have been excellent. 

(2) 

Dilutive impact of frequent inventory equivalents excluded from the diluted per share calculation shouldn’t be materials.

Appendix A
Non-GAAP Presentation
Three and Six Months Ended June 30, 2026 and 2025
(Unaudited)

We current adjusted consolidated working expense and adjusted consolidated working revenue, which exclude particular prices associated to (i) the affect of losses and insurance coverage recoveries incurred primarily as the results of hurricanes and different insured occasions at Sunseeker Resort, (ii) different prices associated to the sale of Sunseeker, and (iii) the airline particular prices listed within the desk under. We additionally current adjusted consolidated curiosity expense, adjusted consolidated revenue earlier than revenue taxes, adjusted consolidated internet revenue, and adjusted consolidated diluted earnings per share, which exclude the particular prices described above and losses on extinguishment of debt. 

We current adjusted airline-only working expense, adjusted airline-only working revenue, adjusted airline-only revenue earlier than revenue taxes, adjusted airline-only internet revenue, and adjusted airline-only diluted earnings per share which exclude particular prices and different prices associated to (i) plane accelerated depreciation on early retirement of sure airframes, (ii) accelerated amortization of software program recognized to be redeveloped, (iii) prices associated to the Sun Country acquisition, (iv) a credit score loss on a notice receivable, and (v) losses on extinguishment of debt.

All of the measures described above are non-GAAP monetary measures. We consider the presentation of those measures is related and helpful for buyers as a result of it permits them to raised gauge the efficiency of the airways and to check our outcomes to different airways. Management believes the exclusion of this stuff enhances comparability of economic info between intervals.

We additionally current adjusted airline-only CASM, which excludes plane gas expense, particular prices, and cargo bills. Fuel value volatility impacts the comparability of 12 months over 12 months monetary efficiency as do the airline particular prices. Cargo bills are excluded as a result of they don’t relate to obtainable seat miles. We consider the changes for gas expense, airline particular prices, and cargo bills permit buyers to raised perceive our non-fuel prices and associated efficiency.

Consolidated and airline-only earnings earlier than curiosity, taxes, depreciation, and amortization (“Consolidated EBITDA” and “Airline EBITDA”), adjusted Consolidated EBITDA, adjusted Airline EBITDA, and estimated adjusted earnings per share, as introduced on this press launch, are supplemental measures of our efficiency that aren’t required by, or introduced in accordance with, accounting rules usually accepted within the United States (“GAAP”). These should not measurements of our monetary efficiency beneath GAAP and shouldn’t be thought of in isolation or as a substitute for internet revenue or every other efficiency measures derived in accordance with GAAP or as a substitute for money flows from working actions as a measure of our liquidity.

We outline “EBITDA” as earnings earlier than curiosity, taxes, depreciation and amortization. The adjusted EBITDA measures additionally exclude particular prices and losses on the extinguishment of debt. We warning buyers that quantities introduced in accordance with this definition is probably not corresponding to related measures disclosed by different issuers, as a result of not all issuers and analysts calculate EBITDA in the identical method.

We use EBITDA and adjusted EBITDA to guage our working efficiency and liquidity, and these are among the many major measures utilized by administration for planning and forecasting of future intervals. We consider these displays of EBITDA are related and helpful for buyers as a result of they permit buyers to view ends in a way just like the tactic utilized by administration and make it simpler to check our outcomes with different corporations which have completely different financing and capital constructions. EBITDA has essential limitations as an analytical device. These limitations embrace the next:

  • EBITDA doesn’t replicate our capital expenditures, future necessities for capital expenditures or contractual commitments to buy capital tools;
  • EBITDA doesn’t replicate curiosity expense or the money necessities essential to service principal or curiosity funds on our debt;
  • though depreciation and amortization are non-cash prices, the belongings that we at the moment depreciate and amortize will possible have to get replaced sooner or later, and EBITDA doesn’t replicate the money required to fund such replacements; and
  • different corporations in our trade might calculate EBITDA in a different way than we do, limiting its usefulness as a comparative measure.

Presented under is a quantitative reconciliation of those adjusted numbers (aside from the estimated adjusted earnings per share and adjusted working margin figures) to probably the most instantly comparable GAAP monetary efficiency measure.

The SEC has adopted guidelines (Regulation G) regulating using non-GAAP monetary measures. Because of our use of non-GAAP monetary measures on this press launch to complement our consolidated monetary statements introduced on a GAAP foundation, Regulation G requires us to incorporate on this press launch a presentation of probably the most instantly comparable GAAP measures, that are working bills, working revenue (loss), curiosity expense, revenue (loss) earlier than revenue taxes, internet revenue, and earnings per share, and a reconciliation of the non-GAAP measures to probably the most comparable GAAP measure. Our utilization of non-GAAP measurements shouldn’t be meant to be thought of in isolation or as an alternative to working bills, working revenue (loss), curiosity expense, revenue (loss) earlier than revenue taxes, internet revenue (loss), earnings (loss) per share, or different measures of economic efficiency ready in accordance with GAAP. Our use of those non-GAAP measures is probably not corresponding to equally titled measures employed by different corporations within the airline and journey trade. The reconciliation of every of those measures to probably the most comparable GAAP measure for the intervals is indicated under.

Reconciliation of Non-GAAP Financial Measures



Three Months Ended June 30,


Six Months Ended June 30,



2026


2025


2026


2025

Special Charges (thousands and thousands)









Accelerated depreciation on airframes recognized for early retirement


$            1.3


$            2.5


$            2.7


$            3.9

Accelerated amortization of software program recognized for redevelopment


10.0



19.9


Integration prices


55.2



64.8


Organizational restructuring



12.1



12.1

Credit loss on notice receivable




7.0


Airline particular prices(2)


66.5


14.6


94.4


16.0

Sunseeker particular prices, internet of recoveries(2)


(0.6)


103.3


(0.7)


100.4

Consolidated particular prices, internet of recoveries(2)


$          66.0


$         117.9


$          93.7


$         116.4


Three Months Ended June 30, 2026


Consolidated


Allegiant Air


Sun Country(4)

Reconciliation of adjusted working bills, adjusted working revenue, adjusted working margin, adjusted curiosity expense, and adjusted revenue earlier than revenue taxes (thousands and thousands)

GAAP


Adjustments
(2)(3)


Adjusted
(Non-
GAAP)
(1)


GAAP


Adjustments
(2)(3)


Adjusted
(Non-
GAAP)
(1)


GAAP


Adjustments
(2)


Adjusted
(Non-
GAAP)
(1)

Total working revenues

$ 943.5


$      —


$ 943.5


$ 776.2


$      —


$ 776.2


$ 167.3


$       —


$ 167.3

Total working bills

922.4


(66.0)


856.4


746.1


(39.5)


706.6


176.3


(26.4)


149.8

Operating revenue (loss)

$   21.1


$   66.0


$   87.1


$   30.1


$   39.5


$   69.6


$   (9.0)


$    26.4


$   17.5

Operating margin (%)

2.2




9.2


3.9




9.0


(5.4)




10.4



















Interest expense

$   40.1


$   (3.7)


$   36.3


$   35.2


$   (3.7)


$   31.5


$    4.9


$       —


$     4.9



















INCOME (LOSS) BEFORE INCOME TAXES

$   (5.2)


$   69.7


$   64.5


$    7.8


$   43.3


$   51.1


$  (13.1)


$   26.4


$   13.4




Three Months Ended June 30, 2025


Consolidated


Allegiant Air


Sunseeker

Reconciliation of adjusted working bills, adjusted working revenue (loss), adjusted working margin, and adjusted revenue (loss) earlier than revenue taxes (thousands and thousands)

GAAP


Adjustments
(2)


Adjusted
(Non-
GAAP)
(1)


GAAP


Adjustments
(2)


Adjusted
(Non-
GAAP)
(1)


GAAP


Adjustments
(2)


Adjusted
(Non-
GAAP)
(1)

Total working revenues

$ 689.4


$        —


$ 689.4


$ 668.8


$       —


$ 668.8


$    20.6


$      —


$    20.6

Total working bills

756.9


(117.9)


638.9


625.6


(14.6)


611.0


131.3


(103.3)


28.0

Operating revenue (loss)

$  (67.5)


$   117.9


$   50.4


$   43.2


$   14.6


$   57.8


$ (110.6)


$ 103.3


$    (7.3)

Operating margin (%)

(9.8)




7.3


6.5




8.6


NM




(35.5)



















INCOME (LOSS) BEFORE INCOME TAXES

$  (88.6)


$   117.9


29.4


$   29.7


$   14.6


$   44.3


$ (118.3)


$ 103.3


$  (15.0)


Six Months Ended June 30, 2026


Consolidated


Allegiant Air


Sun Country(4)

Reconciliation of adjusted working bills, adjusted working revenue (loss), adjusted working margin, adjusted curiosity expense, and adjusted revenue (loss) earlier than revenue taxes (thousands and thousands)

GAAP


Adjustments
(2)(3)


Adjusted
(Non-
GAAP)
(1)


GAAP


Adjustments
(2)(3)


Adjusted
(Non-
GAAP)
(1)


GAAP


Adjustments
(2)


Adjusted
(Non-
GAAP)
(1)

Total working revenues

$ 1,675.9


$       —


$ 1,675.9


$ 1,508.6


$       —


$ 1,508.6


$ 167.3


$       —


$ 167.3

Total working bills

1,573.7


(93.7)


1,480.0


1,397.4


(67.3)


1,330.2


176.3


(26.4)


149.8

Operating revenue (loss)

$    102.2


$    93.7


$    196.0


$    111.2


$   67.3


$    178.5


$    (9.0)


$   26.4


$   17.5

Operating margin (%)

6.1




11.7


7.4




11.8


(5.4) %




10.4



















Interest expense

$      69.3


$     (3.7)


$      65.6


$      64.4


$    (3.7)


$      60.7


$     4.9


$      —


$     4.9



















INCOME (LOSS) BEFORE INCOME TAXES

$      60.8


$    97.5


$    158.3


$      73.9


$   71.0


$    144.9


$  (13.1)


$   26.4


$   13.4




Six Months Ended June 30, 2025


Consolidated


Allegiant Air


Sunseeker

Reconciliation of adjusted working bills, adjusted working revenue (loss), adjusted working margin, adjusted curiosity expense, and adjusted revenue (loss) earlier than revenue taxes (thousands and thousands)

GAAP


Adjustments
(2)(3)


Adjusted
(Non-
GAAP)
(1)


GAAP


Adjustments
(2)


Adjusted
(Non-
GAAP)
(1)


GAAP


Adjustments
(2)(3)


Adjusted
(Non-
GAAP)
(1)

Total working revenues

$ 1,388.5


$        —


$ 1,388.5


$ 1,337.1


$        —


$ 1,337.1


$    51.3


$       —


$   51.3

Total working bills

1,390.9


(116.4)


1,274.6


1,233.1


(16.0)


1,217.1


157.8


(100.4)


57.4

Operating revenue (loss)

$       (2.5)


$   116.4


$    113.9


$    104.0


$    16.0


$    120.0


$ (106.5)


$ 100.4


$   (6.1)

Operating margin (%)

(0.2)




8.2


7.8




9.0


NM




(11.9)



















Interest expense

$      76.5


$      (3.4)


$      73.1


$      57.1


$       —


$      57.1


$    19.5


$    (3.4)


$   16.1



















INCOME (LOSS) BEFORE INCOME TAXES

$     (46.6)


$   119.8


$      73.2


$      79.3


$   16.0


$      95.3


$ (126.0)


$ 103.8


$  (22.2)



Three Months Ended June 30,


Six Months Ended June 30,



2026


2025


2026


2025

Consolidated EBITDA and adjusted consolidated EBITDA (thousands and thousands)(4)









Net revenue as reported (GAAP)


$        (4.9)


$       (65.2)


$        37.6


$       (33.1)

Interest expense, internet


26.3


20.8


42.5


43.2

Income tax expense


(0.4)


(23.4)


23.2


(13.6)

Depreciation and amortization


70.7


68.5


128.6


131.8

Consolidated EBITDA(1)


$        91.8


$         0.8


$      232.0


$      128.4

Special prices, internet of recoveries(2)


66.0


117.9


93.7


116.4

Adjusted consolidated EBITDA(1)(2)


$      157.7


$      118.7


$      325.7


$      244.8

Adjusted consolidated EBITDA margin(1)(2)


16.7 %


17.2 %


19.4 %


17.6 %










Adjusted Allegiant Air-only EBITDA (thousands and thousands)









Allegiant revenue earlier than revenue taxes as reported (GAAP)


$         7.8


$        29.7


$        73.9


$        79.3

Allegiant particular prices(2)


39.5


14.6


67.3


16.0

Allegiant curiosity expense, internet(3)


22.2


13.2


38.4


23.7

Allegiant depreciation and amortization


58.5


65.0


116.4


124.7

Allegiant-only EBITDA(1)(2)(3)


$      128.0


$      122.5


$      296.0


$      243.7

Allegiant-only EBITDA margin(1)(2)(3)


16.5 %


18.3 %


19.6 %


18.2 %




Three Months Ended June 30, 2026


Three Months Ended June 30, 2025

Consolidated


Amount


Per Share


Amount


Per Share

Reconciliation of adjusted consolidated earnings per share and adjusted consolidated internet revenue (thousands and thousands besides share and per share quantities)









Net revenue (loss) as reported (GAAP)


$          (4.9)




$         (65.2)



Less: Net revenue allotted to taking part securities







Net revenue (loss) attributable to frequent inventory (GAAP)


$          (4.9)


$         (0.21)


$         (65.2)


$         (3.62)










Plus: Loss on extinguishment of debt(3)


3.7


0.16



Plus: Special prices, internet of recoveries(2)


66.0


2.89


117.9


6.55

Minus: Income tax impact of changes above


(13.8)


(0.60)


(30.0)


(1.67)

Adjusted internet revenue(1)


$          51.1




$          22.7












Less: Adjusted consolidated internet revenue allotted to taking part securities


(0.8)


(0.03)


(0.5)


(0.03)

Effect of dilutive securities




(0.01)




Adjusted internet revenue attributable to frequent inventory(1)


$          50.3


$          2.19


$          22.2


$          1.23










Shares used for diluted computation (GAAP) (1000’s)




22,852




17,995

Shares used for diluted computation (adjusted) (1000’s)




22,975




18,027





Six Months Ended June 30, 2026


Six Months Ended June 30, 2025

Consolidated


Amount


Per Share


Amount


Per Share

Reconciliation of adjusted consolidated earnings per share and adjusted consolidated internet revenue (thousands and thousands besides share and per share quantities)









Net revenue (loss) as reported (GAAP)


$          37.6




$         (33.1)



Less: Net revenue allotted to taking part securities


(0.5)






Net revenue (loss) attributable to frequent inventory (GAAP)


$          37.1


$          1.80


$         (33.1)


$         (1.84)










Plus: Net revenue allotted to taking part securities


0.5


0.03



Plus: Loss on extinguishment of debt(3)


3.7


0.18


3.4


0.19

Plus: Special prices, internet of recoveries(2)


93.7


4.54


116.4


6.47

Minus: Income tax impact of changes above


(14.4)


(0.70)


(30.5)


(1.70)

Adjusted internet revenue(1)


$         120.7




$          56.2












Less: Adjusted consolidated internet revenue allotted to taking part securities


(1.7)


(0.08)


(1.4)


(0.08)

Effect of dilutive securities







(0.01)

Adjusted internet revenue attributable to frequent inventory(1)


$         119.0


$          5.77


$          54.8


$          3.03










Shares used for diluted computation (GAAP) (1000’s)




20,634




17,989

Shares used for diluted computation (adjusted) (1000’s)




20,634




18,076




Three Months Ended June 30,


Six Months Ended June 30,



2026


2025


2026


2025

Reconciliation of adjusted airline-only working CASM excluding gas, particular prices and cargo (thousands and thousands)









Consolidated working bills (GAAP)


$         922.4


$         756.9


$       1,573.7


$       1,390.9

Minus: Sunseeker working bills



131.3



157.8

Airline-only working bills


922.4


625.6


1,573.7


1,233.1

Minus: airline particular prices(2)


66.0


14.6


93.7


16.0

Minus: gas bills


307.7


165.8


487.9


332.1

Minus: cargo bills


24.1



24.1


Adjusted airline-only working bills, excluding gas, particular prices and cargo bills(1)(2)


$         524.6


$         445.2


$         968.0


$         885.0










System obtainable seat miles (thousands and thousands)(5)


6,406.3


5,799.4


11,536.9


11,251.0

Airline-only value per obtainable seat mile (cents)


13.89


10.79


13.37


10.96

Adjusted airline-only value per obtainable seat mile excluding gas, particular prices and cargo bills (cents)(2)(3)


8.19


7.68


8.40


7.87



(1) 

Denotes non-GAAP determine.

(2) 

In 2026 and 2025, we acknowledged sure bills as particular prices associated to each: (1) Airline actions together with accelerated depreciation on airframes recognized for early retirement, accelerated amortization of software program recognized for redevelopment, prices associated to the Sun Country Airlines acquisition, organizational restructuring, and a credit score loss on a notice receivable, and (2) Sunseeker Resort together with prices associated to the sale of the resort and weather-related damages (internet of recoveries). For an inventory of those prices, see the particular prices desk above. The adjusted numbers on this earnings launch exclude the impact of those particular prices.

(3) 

In 2026 and 2025, the Company incurred losses on debt extinguishment associated to prepayment of debt services. These are added again, the place acceptable, in our adjusted outcomes.

(4) 

Results embrace the monetary efficiency of Sun Country just for the interval from and after May 13, 2026.

(5) 

Available seat miles don’t embrace cargo.

*    Note that quantities might not recalculate resulting from rounding

SOURCE Allegiant Travel Company


This web page was created programmatically, to learn the article in its unique location you’ll be able to go to the hyperlink bellow:
https://www.prnewswire.com/news-releases/allegiant-travel-company-second-quarter-2026-financial-results-302842863.html
and if you wish to take away this text from our web site please contact us

fooshya

Share
Published by
fooshya

Recent Posts

Booking revenue beats estimates; Middle East worries weigh on forecast | WTVB | 1590 AM · 95.5 FM

This web page was created programmatically, to learn the article in its authentic location you…

9 minutes ago

Frontier Releases 2026 GoWild Fall & Winter Pass at Simply $199 With Immediate Access, Offering As much as Practically Seven Months of Limitless Travel

This web page was created programmatically, to learn the article in its unique location you…

30 minutes ago

This going to be enjoyable, trying ahead to significant engagement with the neighborhood and serving to to deal with actually laborious issues. | David Nathans

This web page was created programmatically, to learn the article in its unique location you…

37 minutes ago

Save The Date: Photography Portfolio Review — The Society of Publication Designers

This web page was created programmatically, to learn the article in its unique location you…

46 minutes ago

Utah stories 48 cyclospora circumstances, all however 5 could possibly be tied to journey

This web page was created programmatically, to learn the article in its unique location you'll…

54 minutes ago

Rising Gadgets: Pressed Grass May Change Tech Housing

This web page was created programmatically, to learn the article in its authentic location you…

57 minutes ago